
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.11967 | 0.320719 | 0.203718 | 0.117185 | 0.0167 | 0.0311 | |
COGS | 0.0576 | 0.248426 | 0.960457 | 0.0991 | 0.0482 | 0.0268 | |
Gross Profit | (0.0576) | 0.0723 | (0.756739) | 0.018 | (0.0314) | (0.00021) | |
Operating Expenses & Income | |||||||
Operating Income | (0.425688) | (1.217872) | (1.771642) | (0.793548) | (2.767772) | (2.771523) | |
Total Operating Expenses | 0.425688 | 1.290165 | 1.014903 | 0.811586 | 2.736333 | 2.775995 | |
R&D Expenses | 0.129311 | 0.337033 | 0.294819 | 0.187445 | - | 0.0374 | |
Selling General & Admin Expenses | 0.296377 | 0.953132 | 0.720084 | 0.624141 | 467,627 | 0.552145 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.918579) | (0.23739) | (0.00709) | (0.143146) | (0.388129) | (0.252127) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.918579 | 0.0313 | - | - | - | - | |
Net Income | |||||||
Net Income | (4.744252) | (1.487) | (1.777838) | (1.077997) | (3,020,300) | (3.04045) | |
Supplemental | |||||||
EBIT | (0.425688) | (1.24918) | (1.770752) | (0.934848) | (2.632453) | (2.856579) | |
EBITDA | (0.368127) | (1.172369) | (1.668554) | (0.861014) | (2.597) | (2.820615) | |