

| 2005 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.37 | 16.37 | 0.663 | 4.721 | 5.258 | 5.27 | |
COGS | 8.198 | 8.198 | 0.641 | 1.761 | 1.975 | 2.344 | |
Gross Profit | 8.174 | 8.174 | 0.022 | 2.96 | 3.283 | 2.926 | |
Operating Expenses & Income | |||||||
Operating Income | (15.22) | (15.22) | (1.467) | (1.248) | (0.622) | (0.877) | |
Total Operating Expenses | 23.39 | 23.39 | 1.489 | 4.208 | 3.905 | 3.803 | |
R&D Expenses | 1.319 | 1.319 | 0.06 | 0.719 | 0.796 | 0.938 | |
Selling General & Admin Expenses | 0.278 | 0.278 | 0.812 | 2.54 | 1.619 | 1.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.68) | (4.757) | (2.102) | (1.722) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (15.66) | (15.66) | (2.806) | (6.221) | (2.683) | (2.585) | |
Supplemental | |||||||
EBIT | (15.2) | (15.2) | (1.467) | (1.248) | (0.581) | (0.746) | |
EBITDA | (12.5) | (12.5) | (1.277) | (0.214) | 0.228 | (0.023) | |