
| 2016 | 2017 | 2018 | 2019 | 2020 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 103.8 | 99.07 | 82.44 | 79.83 | 48.53 | |
COGS | 83.68 | 89.25 | 78.42 | 77.86 | 41.72 | |
Gross Profit | 20.16 | 9.822 | 4.022 | 1.967 | 6.802 | |
Operating Expenses & Income | ||||||
Operating Income | 2.155 | (9.441) | (9.612) | (10.86) | (1.672) | |
Total Operating Expenses | 18.01 | 19.26 | 13.63 | 12.83 | 8.436 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 11.1 | 8.436 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.451) | (4.008) | (3.625) | (3.723) | (3.556) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.081 | (2.631) | (0.035) | (0.681) | (0.138) | |
Net Income | ||||||
Net Income | (2.206) | (14.17) | (12.9) | (19.45) | (5.09) | |
Supplemental | ||||||
EBIT | 2.155 | (9.441) | (9.612) | (10.99) | (1.71) | |
EBITDA | 11.75 | 1.108 | 0.633 | (0.842) | 4.404 | |