
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.75 | 1.087 | 1.485 | 5.295 | 2.274 | 9.029 |
COGS | 3.293 | 7.592 | 10.14 | 11.06 | 15.86 | 16.46 |
Gross Profit | (2.543) | (6.505) | (8.657) | (5.763) | (13.59) | (7.432) |
Operating Expenses & Income | ||||||
Operating Income | (73.01) | (51.5) | (17.14) | 27.03 | (42.72) | (32.98) |
Total Operating Expenses | 73.76 | 52.59 | 18.62 | (21.74) | 45 | 42.01 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 18.34 | 4.075 | 3.18 | 7.866 | 4.236 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.26) | (1.168) | (1.938) | (3.321) | (4) |
Interest Income | 0.013 | 0.14 | 0.103 | 1.342 | 3.849 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (27.83) | (13.07) | 24.62 | 58.1 | (40.18) | (55.96) |
Supplemental | ||||||
EBIT | - | (12.81) | 25.79 | 60.04 | (36.73) | (51.82) |
EBITDA | - | (11.28) | 27.26 | 61.62 | (35.18) | (50.28) |