
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.326 | 9.224 | 9.56 | 10.9 | 18.62 | 35.97 | |
COGS | 0.639 | 1.387 | 2.101 | 2.776 | 4.151 | - | |
Gross Profit | 9.326 | 9.224 | 7.459 | 10.9 | 18.62 | 35.48 | |
Operating Expenses & Income | |||||||
Operating Income | (118.1) | (178.9) | (235.6) | (378.9) | (76.81) | (96.4) | |
Total Operating Expenses | 127.4 | 188.1 | 243.1 | 389.8 | 95.43 | 119.4 | |
R&D Expenses | 101.2 | 150.4 | 191 | 303.6 | 53.76 | 205.4 | |
Selling General & Admin Expenses | 26.2 | 37.73 | 54.19 | 86.24 | 41.68 | 66.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.639) | (5.69) | - | - | - | - | |
Interest Income | 0.104 | 4.975 | 20.34 | 56.88 | - | 16.85 | |
Income Tax Expense | (0.639) | (4.918) | 1.933105 | - | (0.142) | (0.142) | |
Net Income | |||||||
Net Income | (117.4) | (169.1) | (212.2) | (322.3) | (76.68) | (93.17) | |
Supplemental | |||||||
EBIT | (118.1) | (178.9) | (235.6) | (378.9) | (76.83) | (95.75) | |
EBITDA | (117.4) | (177.5) | (233.5) | (376.2) | (76.5) | (95.06) | |