
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0425 | 0.0986 | 0.516746 | 0.534857 | 0.114177 | - | |
Gross Profit | (0.0425) | (0.0986) | (0.516746) | (0.534857) | (0.114177) | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.151135) | (18.67) | (19.42) | (15.66) | (27.98) | - | |
Total Operating Expenses | 6.108665 | 18.57 | 18.9 | 15.13 | 27.98 | 6,807.9 | |
R&D Expenses | 2.753966 | 10.23 | 12.26 | 9.615464 | 13.42 | 8,809.4 | |
Selling General & Admin Expenses | 3.397169 | 8.433448 | 7,155 | 5.954339 | 5.771063 | 4,761.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0951) | (17.56) | (0.0559) | (0.0268) | (0.006616) | (0.007044) | |
Interest Income | 0.000664 | 0.0204 | 0.0148 | 0.000684 | 0.0792 | 0.170792 | |
Income Tax Expense | 0.0951 | 17.56 | 0.000004 | (16,785.6) | 0.226068 | (0.0687) | |
Net Income | |||||||
Net Income | (6.843399) | (17.56) | (18.55) | (16.75) | (34.66) | (6,901.2) | |
Supplemental | |||||||
EBIT | (6.748327) | (17.56) | (18.49) | (16.73) | (34.43) | - | |
EBITDA | (6.705857) | (17.47) | (17.97) | (16.19) | (34.31) | - | |