
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.348864 | 10.38 | 1.816 | 0.585 | 2.324146 | 497 | |
COGS | - | - | - | 0.585 | - | 273.9 | |
Gross Profit | 6.348864 | 10.38 | 1.816 | - | 2.324146 | (25.39) | |
Operating Expenses & Income | |||||||
Operating Income | (217.5) | (375) | (30.71) | (16.59) | (14.18) | (164.5) | |
Total Operating Expenses | 217.5 | 375 | 30.68 | 17.18 | 16.51 | (9.542727) | |
R&D Expenses | 0.000364 | 0.000461 | - | - | - | - | |
Selling General & Admin Expenses | 60.29 | 141.5 | 17.77 | 6.894 | 5.447 | 32.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 66.56 | 83.22 | 5.962 | 4.506 | 3.116 | - | |
Income Tax Expense | 0.639684 | (46.71) | (0.001252) | - | - | 3.15266 | |
Net Income | |||||||
Net Income | (145.2) | (281.4) | (22.91) | (12.08) | (11.09) | (325.9) | |
Supplemental | |||||||
EBIT | (287) | (398.4) | (28.87) | (16.59) | (11.12) | 52.83 | |
EBITDA | (286.7) | (398) | (28.84) | (16.56) | (11.09) | (54.21) | |