

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (16.38) | (8.433617) | (61.57) | (45.14) | (41.15) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 5.960767 | 1.958604 | 22.85 | 8.176815 | 12.95 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.000009 | - | - | - | 0.920968 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (14.3) | (8.440154) | (60.31) | (16.37) | (36.47) | |
Supplemental | ||||||
EBIT | (16.38) | (4.817375) | (61.57) | (45.14) | (41.15) | |
EBITDA | (16.36) | (8.400442) | (61.54) | (45.07) | (41.08) | |