
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 151.3 | 1,128.7 | 1,421 | 1,450.1 | 1,744.6 | 2,001.2 | |
COGS | - | - | 0.000001 | 74.38 | 325.8 | - | |
Gross Profit | 151.3 | 1,128.7 | 1,421 | 1,375.8 | 1,418.8 | 1,250.3 | |
Operating Expenses & Income | |||||||
Operating Income | (9.060873) | (311.8) | 849.4 | 477 | 473.7 | 292.2 | |
Total Operating Expenses | 156.5 | 1,261.7 | 780.3 | 879.1 | 945.1 | 958.3 | |
R&D Expenses | - | - | - | - | - | 11 | |
Selling General & Admin Expenses | 82.14 | 703.1 | 622.7 | 701.3 | 680.6 | 480.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.847449) | (16.37) | (112.1) | (114.8) | (112) | (65.38) | |
Interest Income | 4.361871 | 73.17 | 72.5 | 48.33 | 61.33 | - | |
Income Tax Expense | 14.39 | 93.68 | 235 | 151.2 | 135.5 | (274.2) | |
Net Income | |||||||
Net Income | (19.45) | (360.9) | 557.3 | 194.2 | 245 | (1,205.1) | |
Supplemental | |||||||
EBIT | (5.065527) | (238.6) | 814.7 | 478.5 | 499.1 | 304.8 | |
EBITDA | 51.75 | 170.4 | 1,203 | 771 | 774.4 | 589.1 | |