
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.491 | 2.97 | 3.403 | 2.3 | 3 |
COGS | 0.804 | 2.096 | 2.683 | 2.1 | 1.8 |
Gross Profit | 0.687 | 0.874 | 0.72 | 0.2 | 1.2 |
Operating Expenses & Income | |||||
Operating Income | (32.61) | (53.18) | (42.22) | (30.5) | (17.2) |
Total Operating Expenses | 34.1 | 56.15 | 45.62 | 32.8 | 20.2 |
R&D Expenses | 10.04 | 14.65 | 14.3 | 5.1 | 0.9 |
Selling General & Admin Expenses | 15.44 | 39.52 | 28.66 | 11.5 | 5.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.003) | (0.002) | - | - | (0.5) |
Interest Income | 0.236 | 0.012 | - | 0.2 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (31.01) | (45.28) | (45.61) | (45.5) | (20.4) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |