

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00596 | 0.000025 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.00596 | 0.000025 | 0.000075 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.800508) | (1.202185) | (0.895212) | (0.988814) | (4.388826) | (5.010367) | |
Total Operating Expenses | 1.800508 | 1.202185 | 0.895212 | 0.988814 | 4.388826 | 5.010367 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.800508 | 1.202185 | 0.876768 | 0.913005 | 3.964905 | 4.608119 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0663) | (0.152255) | (0.0793) | (0.007493) | (0.0403) | |
Interest Income | 0.000163 | 0.000345 | 0.002731 | 0.1528 | 0.0229 | 0.0921 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.721521) | (1.153111) | (0.728382) | 1.478832 | 4.476676 | 7.752867 | |
Supplemental | |||||||
EBIT | (1.800508) | (1.202185) | - | - | - | - | |
EBITDA | (1.800508) | (1.202185) | (0.895212) | - | - | - | |