
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,764.6 | 3,126.5 | 3,484.6 | 4,112.9 | 4,737.3 | 5,209.1 | |
COGS | 1,356 | 1,685.4 | 1,962 | 2,307.3 | 2,662.8 | 2,838.8 | |
Gross Profit | 1,408.6 | 1,441.1 | 1,522.6 | 1,805.6 | 2,074.4 | 2,370.4 | |
Operating Expenses & Income | |||||||
Operating Income | 235.1 | (530.9) | (792.4) | (218.2) | (5.624) | 273.4 | |
Total Operating Expenses | 2,529.5 | 3,657.4 | 4,277 | 4,331.1 | 4,742.9 | 4,935.7 | |
R&D Expenses | 461.6 | 788.9 | 878.5 | 720.1 | 729.5 | 736.1 | |
Selling General & Admin Expenses | 711.9 | 1,183.1 | 1,436.5 | 1,303.7 | 1,350.6 | 1,360.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.98) | (5.161) | (0.73) | (0.411) | (1.906) | (2.112) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 242.4 | (498) | (709.6) | (129.4) | 88.36 | 355.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |