
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.20644 | 0.640569 | 0.593586 | 0.626527 | |
COGS | - | - | - | 0.572547 | 0.500147 | 0.401649 | |
Gross Profit | - | - | 0.20644 | 0.068 | 0.0934 | 0.224878 | |
Operating Expenses & Income | |||||||
Operating Income | (6.760376) | (8.116997) | (6.416242) | (6.668301) | (9.694976) | (10.92) | |
Total Operating Expenses | 6.760376 | 8.116997 | 6.622682 | 7.30887 | 10.29 | 11.54 | |
R&D Expenses | 0.633461 | 1.575828 | 0.778194 | - | - | - | |
Selling General & Admin Expenses | 5.664949 | 5.46517 | 4.724205 | 5.444475 | 8.577114 | 9.893786 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.292679) | (0.228589) | (0.638262) | (2.056903) | (3.696366) | (4.161125) | |
Interest Income | 0.022 | 0.0197 | 0.0104 | 0.003358 | 0.0495 | 0.038 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.207912) | (8.200936) | (6.671927) | (9.33282) | (14.75) | (16.64) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (6.453267) | (7.140669) | - | - | - | - | |