

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0273 | 0.0136 | - | - | - | - | |
Gross Profit | (0.0273) | (0.0136) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (24.79) | (16.7) | (9.66044) | (2.859021) | (2.428732) | (5.248484) | |
Total Operating Expenses | 24.76 | 16.69 | 9.660442 | 2.859021 | 2.428732 | 5.248484 | |
R&D Expenses | 0.43576 | 0.461367 | 0.277735 | 0.147345 | 0.121037 | 0.132347 | |
Selling General & Admin Expenses | 3.834104 | 4.168397 | 1.982755 | 1.625244 | 1.141535 | 3.182013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0022) | (0.000246) | - | (0.146914) | (0.19193) | (0.434804) | |
Interest Income | 0.007892 | 0.006291 | - | - | - | - | |
Income Tax Expense | 0.0022 | 0.0784 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (24.63) | (16.86) | (4.872103) | (2.954522) | (2.648314) | (5.659511) | |
Supplemental | |||||||
EBIT | (24.78) | (16.7) | (9.828335) | (2.807608) | (2.456384) | (5.224706) | |
EBITDA | (24.75) | (16.68) | (9.66044) | (2.807608) | (2.456384) | (5.224706) | |