
| 2012 | 2013 | 2014 | 2015 | 2016 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.201 | 0.405 | 1.327 | 8.268 | 9.234 | 5.893 | |
COGS | 0.258 | 0.709 | 1.31 | 6.272 | 7.439 | 4.9105 | |
Gross Profit | (0.057) | (0.304) | 0.017 | 1.996 | 1.795 | 0.9825 | |
Operating Expenses & Income | |||||||
Operating Income | (8.267) | (13.35) | (14.25) | (15.72) | (15.66) | (11.9) | |
Total Operating Expenses | 8.21 | 13.04 | 14.27 | 17.72 | 17.46 | 13.44 | |
R&D Expenses | 1.247 | 1.744 | 1.927 | 2.956 | 3.156 | 2.7685 | |
Selling General & Admin Expenses | 3.025 | 4.297 | 5.494 | 7.566 | 7.497 | 6.431 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.866) | (0.015) | (0.039) | (0.048) | (0.043) | (0.662) | |
Interest Income | - | - | - | - | 0.01 | - | |
Income Tax Expense | - | - | 0.015 | 0.019 | (0.034) | (0.046) | |
Net Income | |||||||
Net Income | (10.46) | (12.9) | (14.53) | (17.34) | (16.23) | (13.17) | |
Supplemental | |||||||
EBIT | (8.267) | (13.17) | (14.47) | (17.28) | (16.22) | (7.575) | |
EBITDA | (7.993) | (12.87) | (14.17) | (16.53) | (15.32) | - | |