

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.077226 | 8.050585 | 6.292601 | 6.942578 | 7.739358 | 7.367098 | |
COGS | 2.634952 | 2.917512 | 1.862133 | 1.822328 | 1.776887 | 1.539514 | |
Gross Profit | 4.442274 | 5.133074 | 4.430468 | 5.12025 | 5.962471 | 5.827581 | |
Operating Expenses & Income | |||||||
Operating Income | (0.684531) | (1.884902) | (0.438945) | (0.158793) | (0.0528) | (0.452249) | |
Total Operating Expenses | 5.099244 | 6.999411 | 4.869413 | 5.279043 | 6.015248 | 6.279832 | |
R&D Expenses | 1.299804 | 2.34351 | 1.632458 | 1.754296 | 1.893314 | 1.973341 | |
Selling General & Admin Expenses | 3.086607 | 3.77615 | 2.872845 | 2.901807 | 3.426435 | 4.285549 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0402) | (0.0122) | (0.000084) | (0.000219) | - | (0.000111) | |
Interest Income | 0.002168 | 0.0154 | 0.007419 | 0.009742 | 0.0343 | 0.0287 | |
Income Tax Expense | 0.0402 | 0.0122 | 0.000084 | - | - | - | |
Net Income | |||||||
Net Income | (0.776059) | (1.789533) | (0.497771) | 0.133058 | 0.0185 | (0.315262) | |
Supplemental | |||||||
EBIT | (0.735888) | (1.777344) | (0.497687) | 0.133277 | 0.0185 | (0.380955) | |
EBITDA | (0.612821) | (1.667004) | (0.470614) | 0.155134 | 0.0377 | (0.362013) | |