

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000518 | 0.000569 | 0.000813 | 0.00392 | 0.003118 | 0.00268 | |
Gross Profit | (0.000518) | (0.000569) | (0.000813) | (0.00392) | (0.003118) | (0.00268) | |
Operating Expenses & Income | |||||||
Operating Income | (0.184362) | (1.249732) | (1.123918) | (5.538202) | (1.27268) | (3.154394) | |
Total Operating Expenses | 0.217844 | 1.25011 | 1.231706 | 5.6668 | 1.27268 | 3.154394 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.217844 | 1.25011 | 1.231706 | 0.568859 | 0.230849 | 0.763988 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00619) | (0.001491) | (0.0127) | (0.0342) | (0.002321) | (0.0548) | |
Interest Income | - | 0.000016 | 0.0166 | 0.0472 | 0.0232 | 0.004152 | |
Income Tax Expense | 0.0402 | 0.002422 | 0.104682 | 0.119483 | - | - | |
Net Income | |||||||
Net Income | (0.150551) | (1.426923) | (8.855062) | (5.5857) | (1.278074) | (1.282931) | |
Supplemental | |||||||
EBIT | (0.184362) | (1.249732) | (1.123918) | (5.538202) | - | - | |
EBITDA | (0.183844) | (1.249163) | (1.123105) | (5.534282) | - | - | |