

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.140332 | 4.285407 | 1.655285 | 0.917044 | 0.195356 | 0.83974 | |
COGS | 1.030679 | 1.237794 | 0.8377 | 0.434952 | 0.142147 | 0.335047 | |
Gross Profit | 3.109653 | 3.047612 | 0.817585 | 0.482092 | 0.0532 | 0.504691 | |
Operating Expenses & Income | |||||||
Operating Income | 0.605691 | (1.737203) | (2.155176) | (2.904243) | (2.642513) | (0.683403) | |
Total Operating Expenses | 3.534641 | 6.022609 | 2.972761 | 3.386335 | 2.695724 | 1.188105 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.19991 | 4.838529 | 2.424786 | 1.694537 | 2.683966 | 0.320174 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (1.371623) | (0.473126) | (0.50606) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000772) | (0.154441) | 0.2 | - | - | - | |
Net Income | |||||||
Net Income | 0.32837 | (3.460121) | (2.140283) | (2.904243) | (3.118136) | (4.081268) | |
Supplemental | |||||||
EBIT | 0.605691 | (1.737203) | (2.055176) | (1.53262) | (2.642513) | - | |
EBITDA | 0.379039 | (1.264303) | (1.944495) | (1.516625) | (2.619534) | (2.460575) | |