
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,108.3 | 1,212 | 1,253.3 | 1,166 | 1,114.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 969.1 | 992.3 | 1,042.2 | 978 | 936 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 103.7 | 116.9 | 124.7 | 131.6 | 137 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.341) | (0.247) | (0.753) | (0.572) | - |
Interest Income | 21.65 | 58.16 | 70.93 | 56.53 | 57.21 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 110.7 | 165.4 | 164.7 | 149 | 140.9 |
Supplemental | |||||
EBIT | 139.5 | 220 | 211.9 | 188.5 | - |
EBITDA | - | - | - | - | - |