
| 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,844.1 | 2,334.2 | 3,348.3 | 5,361.3 | 4,573.5 |
COGS | 3,624.6 | 2,243.2 | 3,141.2 | 4,810.3 | 4,093.2 |
Gross Profit | 219.5 | 90.97 | 207.1 | 551.1 | 480.3 |
Operating Expenses & Income | |||||
Operating Income | 24.23 | (119.9) | (32.57) | 284.4 | 181.9 |
Total Operating Expenses | 3,819.9 | 2,454.1 | 3,380.8 | 5,076.9 | 4,391.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 139.3 | 126.1 | 129.7 | 146.4 | 169.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (41.61) | (34.81) | (51.6) | (86.15) | (107.2) |
Interest Income | 17.3 | 32.84 | 17.71 | 51.68 | 68.78 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (49.17) | (199.8) | (185.9) | 90.62 | (77.76) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |