

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0759 | 0.0632 | 0.0548 | 0.0413 | 0.028 | 0.0323 | |
Gross Profit | (0.0759) | (0.0632) | (0.0548) | (0.0413) | (0.028) | (0.0323) | |
Operating Expenses & Income | |||||||
Operating Income | (3.062955) | (0.634086) | (1.22199) | (1.299423) | (1.980388) | (1.961561) | |
Total Operating Expenses | 1.368406 | 1.237886 | 1.167224 | 1.299423 | 1.980388 | 1.961561 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.364752 | 1.233228 | 0.874554 | 0.957755 | 1.492394 | 1.55287 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0171 | 0.0655 | 0.273519 | 0.302637 | 0.163329 | 0.158421 | |
Income Tax Expense | (1.63567) | 0.60148 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | 0.734132 | (0.207586) | (0.395191) | (1.595109) | 2.528105 | 1.4493 | |
Supplemental | |||||||
EBIT | (3.062955) | (0.634086) | (1.221986) | (1.299423) | (1.980388) | (1.961561) | |
EBITDA | (2.987012) | (0.570933) | (1.16722) | (1.258103) | (1.952432) | (1.929254) | |