

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,805.1 | 8,818 | 1,022.2 | 13,194.8 | 1,344.3 | 1,267 | |
COGS | 455.9 | 992.9 | 106.6 | 1,101.3 | 101.9 | 226.1 | |
Gross Profit | 5,349.2 | 7,825.1 | 915.6 | 12,093.5 | 1,242.4 | 1,040.4 | |
Operating Expenses & Income | |||||||
Operating Income | (476.2) | 446.8 | 114.9 | 2,883.4 | 292.3 | 257.2 | |
Total Operating Expenses | 5,928.5 | 7,508.3 | 800.7 | 9,210.1 | 950.1 | 784.2 | |
R&D Expenses | 2,111.9 | 2,495.7 | 237.7 | 2,981.9 | 270.4 | 258.5 | |
Selling General & Admin Expenses | 1,104 | 1,794.8 | 195.2 | 2,762.7 | 288.4 | 383 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.61) | (120) | (9.687) | (99.48) | (7.8) | (5.149846) | |
Interest Income | 6.405135 | 11.59 | 4.904 | 126.4 | 5.4 | 0.4 | |
Income Tax Expense | (102.8) | 89.86 | 28.52 | 657 | 60 | 58.19 | |
Net Income | |||||||
Net Income | (428) | 248.5 | 81.57 | 2,252.7 | 227.8 | 212.7 | |
Supplemental | |||||||
EBIT | (476.2) | 458.4 | 119.8 | 3,009.2 | 292.4 | 257.3 | |
EBITDA | 1,785.5 | 3,562.6 | 405.9 | 6,323.1 | 583.6 | 410.4 | |