
| 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.001294 | 0.0153 | 0.075 | 0.0441 | 0.0441 | |
Gross Profit | (0.001294) | (0.0153) | (0.075) | (0.0441) | (0.0441) | |
Operating Expenses & Income | ||||||
Operating Income | (2.57956) | (3.697797) | (6.520426) | (4.074395) | (4.074395) | |
Total Operating Expenses | 2.57956 | 3.697797 | 6.520426 | 4.074395 | 4.074395 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.893394 | 3.578576 | 3.644339 | 2.482719 | 2.482719 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000341) | (0.00246) | (0.003317) | (0.000182) | (0.000182) | |
Interest Income | 0.007405 | 0.012 | 0.171575 | 0.0592 | 0.0592 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (4.465484) | (3.695693) | (6.051637) | (3.870181) | (3.870181) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |