
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.003237 | 0.003237 | |
Gross Profit | - | - | - | - | (0.003237) | (0.003237) | |
Operating Expenses & Income | |||||||
Operating Income | (0.771506) | (2.973542) | (3.072816) | (2.245744) | (2.372782) | (2.372782) | |
Total Operating Expenses | 0.771506 | 2.973542 | 3.072816 | 2.245744 | 2.372782 | 2.372782 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.771506 | 1.999899 | 2.197122 | 1.412413 | 1.824817 | 1.824817 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00875) | (0.007) | - | - | - | (0.0824) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.107074) | (3.151712) | (3.186092) | (2.33757) | (2.584138) | (2.584138) | |
Supplemental | |||||||
EBIT | (1.055433) | - | - | - | - | - | |
EBITDA | (1.098324) | (3.144712) | - | - | - | - | |