
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.000163 | 0.28 | 0.165 | 0.003237 | 0.004046 | |
Gross Profit | - | (0.000163) | (0.28) | (0.165) | (0.003237) | (0.004046) | |
Operating Expenses & Income | |||||||
Operating Income | (0.958349) | (2.852) | (3.03) | (2.199) | (2.372782) | (3.804932) | |
Total Operating Expenses | 0.983207 | 2.974 | 2.906 | 2.034 | 2.372782 | 3.804932 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.932899 | 2.257 | 1.346 | 1.365 | 1.824817 | 2.613706 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0112) | (0.007) | - | - | - | (0.0824) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.410761) | (3.152) | (3.186) | (2.338) | (2.584138) | (3.60191) | |
Supplemental | |||||||
EBIT | (1.751019) | (2.974197) | (3.045385) | (2.198385) | (2.372782) | (3.781487) | |
EBITDA | (0.983837) | (2.974) | (3.03) | (2.183) | (2.369545) | (3.779059) | |