
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.668184 | 3.778914 | 3.827976 | 4.40436 | 8.58949 |
COGS | - | - | - | - | - |
Gross Profit | 3.668184 | 3.778914 | 3.827976 | 4.40436 | 8.58949 |
Operating Expenses & Income | |||||
Operating Income | (1.179915) | 0.18819 | (1.772447) | (1.624851) | (0.879473) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | 0.15228 | 0.393925 | 0.716231 | 0.708251 | 0.835817 |
Selling General & Admin Expenses | 3.807269 | 2.245548 | 3.516392 | 3.953296 | 5.456848 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.0413 | 0.0375 | 0.003323 | 0.0399 | 0.137834 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.715076) | 0.585858 | (1.141777) | (0.780361) | 0.169303 |
Supplemental | |||||
EBIT | (0.839343) | - | - | - | - |
EBITDA | (0.839343) | 0.552349 | (1.343341) | (1.188492) | - |