

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.560024 | 0.374427 | 0.406268 | 0.35801 | 0.882866 | 1.032655 | |
COGS | - | 0.182566 | - | - | - | - | |
Gross Profit | 0.560024 | 0.191861 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.782909) | (1.132717) | (2.336494) | (1.11572) | (0.141858) | (0.0554) | |
Total Operating Expenses | 3.367407 | 1.509604 | 2.742762 | 1.47373 | 1.024724 | 1.088076 | |
R&D Expenses | - | - | - | - | 0.278079 | 0.386316 | |
Selling General & Admin Expenses | 3.13018 | 1.163777 | 2.490772 | 1.18047 | 0.525322 | 0.488516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000496) | (0.001865) | (0.003529) | (0.002481) | (0.001358) | (0.001065) | |
Interest Income | 0.00025 | 0.00246 | 0.00165 | 0.001731 | 0.000339 | 0.000319 | |
Income Tax Expense | 0.0247 | 0.001865 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.833571) | (1.188717) | (2.257203) | (1.122328) | (0.0557) | 0.022 | |
Supplemental | |||||||
EBIT | (2.782909) | (1.132717) | - | - | - | - | |
EBITDA | (2.605075) | (0.950151) | - | - | - | - | |