

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0979 | 0.219305 | 0.244782 | 0.162228 | 0.215711 | 0.170745 | |
Gross Profit | (0.0979) | (0.218741) | (0.245) | (0.162228) | (0.215711) | (0.170745) | |
Operating Expenses & Income | |||||||
Operating Income | (0.783322) | (1.044394) | (0.322) | (0.656) | (0.907598) | (0.78026) | |
Total Operating Expenses | 0.783322 | 1.6971 | 0.322268 | 0.65633 | 0.691885 | 0.609511 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.976729 | 0.983749 | 0.162268 | 0.437093 | 0.434193 | 0.396866 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.10633) | (0.008617) | (0.006713) | (0.008721) | (0.005475) | (0.0328) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.002377) | 0.0254 | 0.0787 | (0.264927) | - | - | |
Net Income | |||||||
Net Income | (1.232769) | (1.689238) | (0.669) | (1.029) | (1.651637) | (1.39935) | |
Supplemental | |||||||
EBIT | (0.890451) | (1.427817) | (0.615419) | (0.921218) | (0.907598) | (0.780259) | |
EBITDA | (0.792543) | (1.249572) | (0.43059) | (0.76) | (0.691887) | (0.609514) | |