
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.148585 | 0.147837 | - | - | 0.0401 | - | |
Gross Profit | (0.148585) | (0.147837) | - | - | (0.0401) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.000992) | (0.00108) | (0.000926) | (0.001133) | (1.573912) | (0.718126) | |
Total Operating Expenses | 0.000992 | 0.00108 | 0.000926 | 0.001133 | 1.533861 | 0.699441 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000678 | 0.000779 | 0.000726 | 0.000839 | - | 0.001603 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0646) | (0.161277) | - | - | (0.191597) | (0.12152) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0193) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.000007 | (0.001254) | (0.00099) | (0.00117) | (1.650198) | (0.733058) | |
Supplemental | |||||||
EBIT | (0.000939) | (0.00108) | (0.000926) | (0.001133) | (1.573912) | (0.718126) | |
EBITDA | (0.000893) | (0.001036) | (0.000918) | (0.00113) | (1.533861) | (0.699386) | |