

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0296 | 0.000258 | 0.0189 | 0.0153 | 0.0797 | - | |
COGS | 0.148765 | 0.145233 | 0.166425 | 0.0854 | 0.118015 | - | |
Gross Profit | (0.148765) | (0.145233) | (0.166425) | (0.0854) | (0.118015) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.171689) | (3.386966) | (3.831) | (2.890218) | (4.545228) | (4.39238) | |
Total Operating Expenses | 3.171867 | 3.386842 | 3.831 | 2.890218 | 4.427212 | 4.39238 | |
R&D Expenses | 0.747114 | 0.711785 | 0.977363 | 0.773355 | - | - | |
Selling General & Admin Expenses | 2.184557 | 2.397225 | 2.522 | 1.673503 | 3.225959 | 2.822684 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.102166) | (1.022481) | (0.0994) | (0.613912) | (0.0356) | (0.281826) | |
Interest Income | 0.000099 | 0.000259 | - | - | - | - | |
Income Tax Expense | (0.000177) | (0.000144) | (0.000068) | - | - | - | |
Net Income | |||||||
Net Income | (5.518983) | (4.666175) | (4.374) | (3.582007) | (4.478806) | (5.135474) | |
Supplemental | |||||||
EBIT | (3.171689) | (3.386966) | (3.831) | (2.890218) | (4.545227) | (4.39238) | |
EBITDA | (3.022923) | (3.241733) | (3.664575) | (2.804849) | (4.427212) | (4.224056) | |