

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.692558) | (0.524758) | (0.652) | (0.603967) | (5.552) | (14.84) | |
Total Operating Expenses | 0.569921 | 0.62661 | 0.651995 | 0.603967 | 5.552 | 14.84 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.569921 | 0.62661 | 0.431995 | 0.414429 | 5.552 | 15.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.730954) | |
Interest Income | 0.0447 | 0.420282 | 0.602648 | 0.673952 | 0.60588 | 0.664535 | |
Income Tax Expense | 0.002702 | 0.003109 | 0.000536 | 0.001169 | 0.0278 | 0.0278 | |
Net Income | |||||||
Net Income | (1.742163) | (0.989104) | 0.381586 | (0.957127) | (5.745055) | (15.72) | |
Supplemental | |||||||
EBIT | (1.692558) | (0.524758) | 0.704874 | (0.999429) | (5.552002) | (15.04) | |
EBITDA | (1.692558) | (0.524758) | 1.356869 | (0.365) | (5.552) | (14.84) | |