

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.000214 | 0.000428 | 0.0003 | 0.00027 | |
Gross Profit | - | - | (0.000214) | (0.000428) | (0.0003) | (0.00027) | |
Operating Expenses & Income | |||||||
Operating Income | (0.773097) | (0.282883) | (0.359287) | (0.686313) | (0.47967) | - | |
Total Operating Expenses | 0.773097 | 0.282883 | 0.359287 | 0.686313 | 0.47967 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.773097 | 0.282883 | 0.233615 | 0.539921 | 0.423803 | 0.125544 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000356) | (0.007736) | (0.0525) | (0.0611) | (0.074) | |
Interest Income | 0.000422 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.310721) | (1.502275) | (1.93837) | (0.835458) | (0.563573) | - | |
Supplemental | |||||||
EBIT | (2.311142) | (0.282883) | - | - | - | - | |
EBITDA | (2.310721) | (1.501919) | - | - | - | - | |