
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.111549 | 0.102799 | 0.0665 | - | 0.2 | |
COGS | 0.219055 | 0.150504 | 0.112816 | 0.0553 | 0.0553 | |
Gross Profit | (0.107506) | (0.0477) | (0.0463) | (0.0553) | 0.144703 | |
Operating Expenses & Income | ||||||
Operating Income | (0.340305) | (0.316111) | (0.260839) | (0.271383) | (0.0519) | |
Total Operating Expenses | 0.451854 | 0.41891 | 0.327388 | 0.271383 | 0.251859 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.326 | 0.088 | 0.133 | 0.113 | 0.106 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.00802) | (0.000057) | - | - | - | |
Interest Income | - | 0.0159 | 0.139954 | 0.188897 | 0.053 | |
Income Tax Expense | - | (0.143991) | - | - | - | |
Net Income | ||||||
Net Income | 0.111925 | (0.155963) | (0.120654) | (0.0826) | 0.000583 | |
Supplemental | ||||||
EBIT | (0.668054) | (0.315749) | (0.260839) | (0.271383) | (0.0519) | |
EBITDA | 0.111166 | (0.299392) | (0.260562) | (0.271106) | (0.0516) | |