
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.941 | 9.653 | 2.851 | 0.113 | 0.113 |
COGS | 0.924 | 2.41 | 0.015 | - | - |
Gross Profit | 2.017 | 7.243 | 2.836 | 0.113 | 0.113 |
Operating Expenses & Income | |||||
Operating Income | (29.08) | (27.82) | (22) | (31.81) | (29.44) |
Total Operating Expenses | 32.02 | 37.47 | 24.85 | 31.92 | 29.55 |
R&D Expenses | 13.48 | 11.1 | 13.11 | 14.27 | 16.91 |
Selling General & Admin Expenses | 8.136 | 13.52 | 7.892 | 12.05 | 9.239 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (2.606) | (14.48) | (9.854) | (6.98) |
Interest Income | 0.017 | 0.091 | 0.549 | 0.663 | 0.371 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (26.32) | (36.63) | (33.26) | (52.84) | (38.61) |
Supplemental | |||||
EBIT | - | (39.04) | (16.65) | (19.13) | (29.07) |
EBITDA | - | (36.02) | (15.36) | (17.62) | (27.79) |