
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.195182 | - | - | |
COGS | 0.157871 | 0.183624 | 0.157002 | 0.101794 | 0.144511 | - | |
Gross Profit | (0.157871) | (0.183624) | (0.157002) | (0.101794) | (0.144511) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.8628) | (4.9902) | (2.954974) | (2.176881) | (3.287315) | (6.131398) | |
Total Operating Expenses | 3.704934 | 4.806575 | 2.954974 | 2.075087 | 3.142805 | 5.986888 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000534 | 0.000566 | 0.344235 | 0.795466 | - | 1.18958 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.00324) | (0.002252) | (0.0102) | (0.0153) | (0.0203) | |
Interest Income | 0.0317 | 0.0783 | 0.0846 | - | - | - | |
Income Tax Expense | (0.0317) | (0.000004) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.997103) | (5.012424) | (3.750624) | (7.930244) | (3.063831) | (10.99) | |
Supplemental | |||||||
EBIT | (2.997101) | (5.009186) | (3.377124) | (11.73) | (3.287315) | (14.96) | |
EBITDA | (2.83923) | (4.825562) | (3.223752) | (2.648901) | (3.142804) | (5.743963) | |