

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.187917 | 0.188979 | 0.169477 | 0.11689 | 0.118016 | - | |
Gross Profit | (0.187917) | (0.188979) | (0.169477) | (0.11689) | (0.118016) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.887909) | (4.327532) | (3.831208) | (3.931044) | (4.545228) | (4.320682) | |
Total Operating Expenses | 3.69999 | 4.13855 | 3.630784 | 3.814154 | 4.427212 | 4.39238 | |
R&D Expenses | 0.952122 | 0.964398 | 0.977363 | 1.112316 | - | - | |
Selling General & Admin Expenses | 2.513205 | 3.24802 | 2.522482 | 2.407274 | 3.225959 | 2.882416 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.11875) | (0.0795) | (0.101206) | (0.0262) | (0.0356) | (0.0145) | |
Interest Income | 0.000126 | 0.000351 | - | - | - | - | |
Income Tax Expense | (0.224654) | (0.187836) | (0.0694) | - | - | - | |
Net Income | |||||||
Net Income | (6.806874) | (5.883867) | (4.374099) | (4.904731) | (4.478807) | (5.135474) | |
Supplemental | |||||||
EBIT | (4.042227) | (4.588832) | (3.831208) | (5.064778) | (4.545228) | (4.320682) | |
EBITDA | (3.85264) | (4.392056) | (3.664783) | (4.947888) | (4.427212) | (4.195027) | |