
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (0.889008) | (1.502735) | (2.54255) | (3.299956) | (3.231777) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.808 | 1.197596 | 2.421813 | 2.940249 | 2.779934 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.003778 | 0.006093 | 2.967011 | 5.00708 | 4.986165 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.87723) | (1.496642) | 0.424716 | 1.707664 | 1.829388 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (0.887185) | (1.498347) | - | - | - |