
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.037 | 0.0853 | 0.198995 | |
Gross Profit | - | - | - | (0.037) | (0.0853) | (0.198995) | |
Operating Expenses & Income | |||||||
Operating Income | (1.08193) | (2.381454) | (1.984555) | (22.67) | (14.01) | (21.2) | |
Total Operating Expenses | 1.081933 | 2.381454 | 1.984555 | 22.67 | 13.92 | 21 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.152204 | 0.195189 | 0.518387 | 0.142568 | 3.02115 | 4.272926 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003437) | (0.00154) | - | - | - | - | |
Interest Income | - | - | - | 1.26139 | 0.65988 | 0.676902 | |
Income Tax Expense | - | (0.0385) | (0.0397) | - | - | - | |
Net Income | |||||||
Net Income | (2.201062) | (4.44733) | (1.964814) | (25.56) | (13.36) | (20.6) | |
Supplemental | |||||||
EBIT | - | - | - | (25.56) | (14.01) | (20.46) | |
EBITDA | (1.08193) | 0.000039 | 0.00004 | (25.52) | (13.92) | (20.26) | |