

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.759 | 2.732 | 5.525 | 5.861 | 3.737 | 4.258 | |
COGS | 1.86 | 2.496 | 2.699 | 4.201 | 9.658 | 12.99 | |
Gross Profit | (0.101) | 0.236 | 2.826 | 1.66 | (5.921) | (8.729) | |
Operating Expenses & Income | |||||||
Operating Income | (21.61) | (28.1) | (29.4) | (21.69) | (38.36) | (46.36) | |
Total Operating Expenses | 23.37 | 30.84 | 34.93 | 27.55 | 42.1 | 50.62 | |
R&D Expenses | 9.606 | - | - | - | - | - | |
Selling General & Admin Expenses | 11.91 | - | - | - | - | 0.312 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (2.785) | (1.911) | |
Interest Income | 0.124 | 0.902 | 0.8 | 0.047 | - | - | |
Income Tax Expense | (1.823) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (18.87) | (26.33) | (27.48) | (24.47) | (48.91) | (52.06) | |
Supplemental | |||||||
EBIT | (21.61) | (28.1) | (29.4) | (21.69) | (46.13) | (53.99) | |
EBITDA | (21.1) | (27.47) | (28.24) | (19.93) | (44.16) | (51.89) | |