
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0258 | 0.212939 | 0.205633 | 0.379129 | 0.50242 | 0.524749 | |
Gross Profit | (0.0258) | (0.213) | (0.206) | (0.379129) | (0.50242) | (0.524749) | |
Operating Expenses & Income | |||||||
Operating Income | (7.857) | (9.603) | (8.09) | (9.791) | (10.84) | (10.83) | |
Total Operating Expenses | 7.831 | 9.39 | 7.884 | 9.412 | 10.34 | 10.45 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.649 | 7.014 | 4.92827 | 7.84303 | 8.571795 | 8.817471 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002407) | (0.007334) | (0.004418) | (0.001657) | - | (0.381811) | |
Interest Income | 0.66093 | 0.22604 | 0.63042 | 0.61484 | 0.294369 | 0.434942 | |
Income Tax Expense | 0.0195 | 0.007334 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (8.256) | (13.1) | (7.951) | (12.6) | (9.448071) | (9.423198) | |
Supplemental | |||||||
EBIT | (8.254) | (13.09) | (7.951633) | (12.59) | (10.84) | (10.32) | |
EBITDA | (8.22818) | (12.88) | (7.746) | (12.21) | (10.34) | (9.791773) | |