

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 126.1 | 130.2 | 123.7 | 180.7 | 592.5 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 431.5 | 323.9 | 285 | 293.4 | 277.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.314) | (0.906) | (0.152) | (0.119) | (0.429) |
Interest Income | 120.5 | 122.9 | 119.6 | 166.1 | 149 |
Income Tax Expense | 26.05 | 135.2 | (152.2) | 182.3 | (39.58) |
Net Income | |||||
Net Income | (336.7) | (670.4) | 526.2 | (552.6) | (269.5) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |