
| 2015 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.075 | 0.0604 | - | 0.003 | - | |
COGS | 0.0443 | 7.37418 | 7.56313 | 4.83 | 6.463377 | |
Gross Profit | 0.0307 | (7.313763) | (7.56313) | (4.827) | (6.463377) | |
Operating Expenses & Income | ||||||
Operating Income | 0.0126 | (7.47885) | (7.63793) | (4.858304) | (22.74) | |
Total Operating Expenses | 0.0181 | 0.165085 | 0.0748 | 0.0313 | 16.27 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0181 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.000003 | (0.000005) | - | - | - | |
Net Income | ||||||
Net Income | 0.0182 | (6.249111) | (25.53) | (4.858304) | (22.54) | |
Supplemental | ||||||
EBIT | 0.0126 | (6.249111) | (25.53) | (4.858302) | (22.74) | |
EBITDA | 0.0518 | 1.125064 | (17.97) | (0.0283) | (16.27) | |