

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.413 | 15.32 | 77.8 | 132.6 | 234 | 247 | |
COGS | 102.9 | 4.769 | 23.41 | 51.67 | 152.2 | 72.48 | |
Gross Profit | (102.4) | 10.56 | 54.39 | 80.9 | 81.88 | 174.5 | |
Operating Expenses & Income | |||||||
Operating Income | (164.5) | (273.2) | (274.7) | (272.2) | (316.8) | (166) | |
Total Operating Expenses | 164.9 | 283.7 | 329.1 | 353.1 | 398.7 | 340.5 | |
R&D Expenses | 102.9 | 125.8 | 116.3 | 101.3 | 79.41 | 60.21 | |
Selling General & Admin Expenses | 62.01 | 149.7 | 28.31 | 4.238 | 38.81 | 365.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.148) | (15.15) | (6.273) | (16.47) | (19.36) | (23.07) | |
Interest Income | 5.532 | 4.322 | 0.337 | 4.891 | 12.88 | 12.24 | |
Income Tax Expense | (3.212) | (2.62) | 5.514 | 0.7 | 0.3 | 3.503188 | |
Net Income | |||||||
Net Income | (156.2) | (282.1) | (286.8) | (356.4) | (324) | (181.4) | |
Supplemental | |||||||
EBIT | (162.1) | (269.6) | (275) | (339.2) | (304.3) | (156.2) | |
EBITDA | (159.2) | (259.3) | (255.2) | (305.5) | (290.6) | (150.2) | |