
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.19 | 38.8 | 46.86 | 77.97 | 62.25 | 62.27 | |
COGS | 13.73 | 17.41 | 17.55 | 19.58 | 179.3 | 92 | |
Gross Profit | (2.538736) | 21.4 | 29.31 | 58.39 | (117) | (29.73) | |
Operating Expenses & Income | |||||||
Operating Income | (103.8) | (78.42) | (100.9) | (122.1) | (122.2) | (94.29) | |
Total Operating Expenses | 75.98 | 93.07 | 130.3 | 180.5 | 5.119 | 64.56 | |
R&D Expenses | 15.02 | 25.99 | - | - | - | - | |
Selling General & Admin Expenses | 4.329785 | 5.557 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.442) | (1.089) | (0.097) | (3.808) | (8.803) | (9.389) | |
Interest Income | 0.0614 | 1.145 | 13.83 | 9.128 | 5.092 | 4.011 | |
Income Tax Expense | 0.115946 | 4.587 | - | 0.297 | 0.088 | 0.254 | |
Net Income | |||||||
Net Income | (79.08) | (83.78) | (92.11) | (111.4) | (101.2) | (88.6) | |
Supplemental | |||||||
EBIT | (78.52) | (78.11) | (92.02) | (107.3) | (122.2) | (95.1) | |
EBITDA | (65.96) | (65.21) | (81.04) | (96.83) | (112.7) | (85.94) | |