

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.550651 | 0.331465 | 0.437527 | 0.421653 | |
Gross Profit | - | - | (0.550652) | (0.331465) | (0.437527) | (0.421653) | |
Operating Expenses & Income | |||||||
Operating Income | (15.97) | (9.409551) | (4.728261) | (4.429063) | (5.203522) | (5.310182) | |
Total Operating Expenses | 15.85 | 9.382242 | 4.728261 | 3.232983 | 4.765995 | 5.035897 | |
R&D Expenses | 4.515 | 4.064507 | 2.450936 | 1.984982 | 2.771685 | 3.186637 | |
Selling General & Admin Expenses | 11.12 | 5.122887 | 2.277325 | 1.248001 | 1.96 | 1.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.727) | (1.204517) | (1.412776) | (2.920324) | (4.329485) | (5.232183) | |
Interest Income | 8.751 | 6.754742 | 0.966938 | 1.842453 | - | 1.131 | |
Income Tax Expense | 0.012 | 0.0133 | 0.0113 | 0.009734 | (0.0397) | (0.0248) | |
Net Income | |||||||
Net Income | (24.77) | (2.664403) | (12.64) | (5.30835) | (7.902965) | (10.84) | |
Supplemental | |||||||
EBIT | (15.97) | (9.409551) | (3.908515) | (3.19822) | (5.203522) | (3.98018) | |
EBITDA | (14.87) | (8.666322) | (3.639795) | (2.956268) | (4.765995) | (3.598899) | |