

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.331291 | 0.437527 | 0.385879 | |
Gross Profit | - | - | - | (0.331291) | (0.437527) | (0.385879) | |
Operating Expenses & Income | |||||||
Operating Income | (15.97) | (12.75) | (6.207) | (4.65) | (5.203523) | (5.313798) | |
Total Operating Expenses | 15.85 | 12.71 | 6.207 | 4.095445 | 4.765995 | 4.933746 | |
R&D Expenses | 4.515 | 5.507 | 3.19 | 2.855 | 2.771685 | 3.087805 | |
Selling General & Admin Expenses | 11.12 | 6.941 | 2.775 | 1.795 | 1.96 | 1.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.727) | (1.632) | (1.83) | (2.91879) | (4.329486) | (4.838947) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.012 | 0.018 | - | 0.014 | (0.0397) | (0.0623) | |
Net Income | |||||||
Net Income | (24.77) | (3.61) | (16.74) | (7.635) | (7.902965) | (10.48) | |
Supplemental | |||||||
EBIT | (15.97) | (12.75) | (14.9) | (4.6) | (5.203523) | (2.185542) | |
EBITDA | (14.87) | (11.74) | (14.18) | (4.252) | (4.765996) | (1.80465) | |