

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.553379 | 5.94183 | 6.292601 | 6.942578 | 7.739358 | 7.728261 | |
COGS | 2.067602 | 2.153304 | 1.862133 | 1.822328 | 1.776887 | 1.682078 | |
Gross Profit | 3.485777 | 3.788526 | 4.430468 | 5.12025 | 5.962471 | 6.046183 | |
Operating Expenses & Income | |||||||
Operating Income | (0.53714) | (1.391174) | (0.438945) | (0.158793) | (0.0528) | (0.164181) | |
Total Operating Expenses | 4.00129 | 5.165998 | 4.869413 | 5.279043 | 7.792135 | 7.371782 | |
R&D Expenses | 1.019934 | 1.729655 | 1.632458 | 1.754296 | 1.893314 | 1.941919 | |
Selling General & Admin Expenses | 2.422008 | 2.787032 | 2.872845 | 2.901807 | 4.102801 | 4.249312 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0315) | (0.008996) | (0.000084) | (0.000219) | - | - | |
Interest Income | 0.001701 | 0.0114 | 0.00374 | 0.009742 | 0.0343 | 0.0273 | |
Income Tax Expense | 0.0315 | 0.008996 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (0.60896) | (1.320786) | (0.497771) | 0.133058 | 0.0185 | (0.0973) | |
Supplemental | |||||||
EBIT | (0.577439) | (1.31179) | (0.497689) | 0.133281 | - | - | |
EBITDA | (0.48087) | (1.230352) | (0.470616) | 0.155138 | - | - | |