
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.62 | 27.93 | 31.59 | 35.03 | 43.05 | 45.98 | |
COGS | 5.980356 | 5.067304 | 6.447697 | 7.174824 | 10.09 | 11.19 | |
Gross Profit | 22.64 | 22.86 | 25.14 | 27.86 | 32.96 | 34.79 | |
Operating Expenses & Income | |||||||
Operating Income | 8.183201 | 6.981998 | 7.53425 | 9.064319 | 11.31 | 11.81 | |
Total Operating Expenses | 14.39 | 15.95 | 17.61 | 25.97 | 31.74 | 34.17 | |
R&D Expenses | 0.276542 | 0.218499 | 0.0833 | 0.171373 | 0.341049 | 0.251669 | |
Selling General & Admin Expenses | 4.580372 | 8.860047 | 9.704317 | 17.65 | 19.79 | 20.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0852) | (0.0771) | (0.0684) | (0.0592) | (0.0494) | (0.0679) | |
Interest Income | 0.137047 | 0.525795 | 1.131124 | 1.088586 | 0.8091 | 0.796882 | |
Income Tax Expense | 2.096855 | 1.972306 | 2.073726 | - | - | - | |
Net Income | |||||||
Net Income | 6.281566 | 5.458345 | 6.460127 | 7.270104 | 9.012232 | 9.037118 | |
Supplemental | |||||||
EBIT | 8.509677 | 7.432634 | 7.534252 | - | - | - | |
EBITDA | 8.966783 | 7.883632 | 7.98959 | - | - | - | |