
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,646 | 48,775 | 51,591 | 57,491 | 66,532 | 66,532 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 16,539 | 18,311 | 18,853 | 21,083 | 23,122 | 23,122 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,143) | (18,054) | (61,862) | (76,998) | (70,825) | (70,825) | |
Interest Income | 28,145 | 40,771 | 86,991 | 104,951 | 103,825 | 103,825 | |
Income Tax Expense | 4,581 | 4,302 | - | - | - | - | |
Net Income | |||||||
Net Income | 16,038 | 15,794 | 14,605 | 16,230 | 20,362 | 20,362 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |