
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.195 | 8.825 | 8.667 | 8.95 | 12.51 | 22.17 | |
COGS | 4.439445 | 7.165393 | 6.813 | 6.87 | 9.289 | 27.91 | |
Gross Profit | 0.170405 | (0.765778) | 1.854 | 2.08 | 3.217 | (5.741631) | |
Operating Expenses & Income | |||||||
Operating Income | 0.172 | (3.018) | (11.76) | (18.6) | (17.48) | (31.77) | |
Total Operating Expenses | 1.285846 | 2.773045 | 13.61 | 20.68 | 20.69 | 26.03 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.456 | 0.752 | 9.53 | 12.12 | 12.94 | 13.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.118) | (0.198) | (0.446) | (0.077) | (0.005) | (0.004824) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.006693) | (0.0268) | (0.0313) | - | (0.032) | (0.048) | |
Net Income | |||||||
Net Income | (1.231) | (4.923) | (12.83) | (18.65) | (17.7) | (33.61) | |
Supplemental | |||||||
EBIT | (1.562) | (5.051) | (12.42) | (18.6) | (17.48) | (33.47) | |
EBITDA | (1.289) | (4.75) | (12.02) | (18.04) | (16.86) | (32.38) | |